One asset per company. The unit here is a company whose fate is one molecule's fate — it lives or dies with its lead program. That is deliberately not the whole industry: in the US, platform companies outnumber single-asset ones by roughly three to one among venture-backed biotechs, because larger funds prefer bets where one failure doesn't end the company. But single-asset and single-lead-asset companies remain common, especially at the clinical-stage IPOs that dominate the funnel — and even nominal platforms are often, in practice, valued and funded on one lead program. The single-asset frame is chosen because a molecule's journey maps cleanly onto a company's; it overstates binary company death relative to a diversified platform, which reallocates rather than dies when a program fails.
The financing gate, with its actual numbers. A round is required to begin Phase I, II and III. The chance it closes is 0.62 + 0.36 × climate, where the market sets climate to 0.30 (bad), 0.60 (normal) or 0.85 (good) — so a raise succeeds about 73% of the time in a bad market and about 93% in a good one, per attempt, compounded across three gates. The three settings bracket the observed range, from the 2022–23 winter to a 2021-style peak. Phase III is scaled slightly harder than Phase I (×1.02 vs ×0.95) because a pivotal round is the largest. Two adjustments then apply: a program already past 55% of its benchmark clock loses a further 15% (×0.85), reflecting investor fatigue with a program that is dragging; and a program that has compressed its time and cost needs a smaller, shorter round, which scales its chance of failing to raise by 0.15 + 0.85 × need (need = this round's time-and-cost against benchmark, so exactly neutral at benchmark and easier below it). These coefficients are calibrated to land the pooled likelihood of approval and the share dying of financing in a plausible range — they are not drawn from a specific dataset, and this gate is the weakest structural assumption in the model.
Modelled vs data-anchored. The financing-gate switch replaces all of that with a curve tied to real numbers. Biotech follow-on runs about 50% per round in normal markets; in the 2022–23 winter SVB counted 356 Series A biotechs producing only 102 Series B (~29%), and EY put 55% of emerging biotechs at under two years of cash. The data-anchored curve is calibrated to that spread (~4% fail-to-raise in a good market, ~23% in a bad one) and drops the drag and round-size add-ons. Honest limits: observed graduation conflates money with science and M&A, so the viable-but-unfunded share can't be isolated cleanly; funding rounds don't map one-to-one onto clinical phases; the winter figure is one lender's book. The two modes land close, which is some reassurance — but data-anchored removes the "faster programmes raise more easily" effect, because that isn't visible in the data.
The rest. Costs are out-of-pocket and include company overhead and the capital burned by companies that died of financing rather than science. The China route charges no extra time or money for a US bridging study, only the Phase I speed and cost gains, so it reads a little favourably. The time switches use vendor-reported reductions and stack multiplicatively; nothing audits them. Failure-mode splits come from older, coarse literature. The calendar years start from the financing climate you pick, but that climate is then held fixed for the whole run — a 2021 cohort does not live through 2022's crash here, which would mean treating the start year as a vintage rather than a setting.